Primer
Shish Industries Limited Primer
Shish Industries is a Surat, Gujarat-based manufacturer of polypropylene (PP) industrial packaging and thermal-insulation products — corrugated PP sheets, FIBC bulk bags, dunnage bags, composite straps, woven fabric, and the Carmika™ reflective insulation line — sold B2B across logistics, automotive, agriculture, construction, chemical, and energy customers in India and via a US subsidiary. Revenue more than quadrupled from ₹28 Cr in FY21 to ₹116 Cr in FY25 (TTM ₹132 Cr), driven by capacity additions, but the equity story is now under pressure: stock down 34% YTD, promoter holding has fallen from 66.0% to 54.8% in the past two quarters, the company burned ₹17 Cr of operating cash in FY25 against ₹6 Cr of reported profit, and the trailing P/E (~63–84x) sits at a steep premium to a sector running near 17–27x. The stock is a small-cap (₹517 Cr market cap) execution story being repriced as growth quality is questioned.
Share Price (Rs)
Market Cap (Rs Cr)
Revenue TTM (Rs Cr)
Promoter Holding (Mar 2026)
Five-Year Price Trajectory
The stock compounded roughly 37% per year over five years from ₹2.80 in May 2021 to a high of ₹19.14 in late 2025, but has given back 34% year-to-date through 20 May 2026 as quarterly profitability turned lumpy and promoters reduced their stake. Beta sits at -0.23 per livemint.com but tickertape.in flags the stock as ~4x as volatile as Nifty in absolute terms, consistent with low float and retail-heavy ownership.
Revenue Growth With Margin Volatility
Top-line growth has been a clean step-up — three-year sales CAGR around 32% — but operating margin peaked in FY23–FY24 near 13% and slipped to ~10% in FY25 even as revenue grew 35%. The pattern continues in recent quarters, with consolidated OPM swinging between 3.4% (Mar 2025) and 17.9% (Sep 2025), per screener.in. Per livemint.com's market page (20 May 2026), net profit fell 44.7% YoY to ₹1.05 Cr in the Dec 2025 quarter.
Business In One Page
Shish Industries was incorporated in 2012 as a partnership in Surat, Gujarat and converted to a public limited company in 2017 (BSE listing September 2017, ISIN INE145Y01023). The business is structured around two divisions:
- Shish SmartPack™ — industrial and export packaging. PP corrugated sheet (the company was first to develop and patent a 5-ply PP corrugated sheet in India), FIBC bulk bags, air dunnage bags, PP bubble rolls, composite straps, PP/PE woven fabric, lumber wrap, VCI woven fabric and pallet covers.
- Shish SmartBuild™ — roofing, insulation and geo-membrane. The Carmika™ reflective insulation family (Classic, Premium, Plus, Supreme, Radiant Barrier, Ridge Vent, Air Vent), Arkina roof underlayment, bubble insulation sheets, Shish Liner™ pond liners and Shish Tarp™ tarpaulins. The company pioneered insulated water-tank covers in India.
- Aerospace composites — a developmental third pillar disclosed on shishind.com but not yet a reported segment.
Production is concentrated at a 400,000 sq ft facility in Surat with in-house extrusion, co-extrusion lamination, custom fabrication, assembly and an R&D lab; a fully owned US subsidiary handles export demand. End markets disclosed by management span logistics, automotive, agriculture, construction, infrastructure, chemicals and energy. For reporting purposes the company treats corrugated plastic sheets as a single reportable segment, so granular segment economics are not separately disclosed.
The economics are those of a fast-scaling B2B polymer-converter: revenue more than quadrupled FY21→FY25 (₹28 Cr → ₹116 Cr, with TTM ₹132 Cr to Dec 2025 per screener.in), but operating margin oscillates between 3% and 20% quarter-to-quarter as raw-material PP pricing and product mix shift. ROE was 10.4% and ROCE 9.9% in FY25, down sharply from FY24 levels (ROCE ~21%, ROE ~17%) as the asset base nearly doubled — fixed assets jumped from ₹14 Cr to ₹51 Cr in one year and capital work-in-progress reached ₹17 Cr at September 2025, signalling that capacity expansion is still in flight and not yet earning a return.
Valuation And Balance Sheet Snapshot
P/E (consolidated, screener.in)
TTM P/E (livemint.com)
P/B
EV / EBITDA
Debt / Equity
Dividend Yield
At ₹12.27 the stock trades at roughly 63x consolidated TTM earnings (screener.in) and 84x trailing per livemint.com, against a sector P/E near 27 (livemint.com) or 18 (valueresearchonline.com peer median). EV/EBITDA per valueresearchonline.com is ~32x. Book value is ₹2.78/share (P/B 3.3x) on shareholders' funds of roughly ₹106 Cr at Mar 2025. Smart-investing.in's blended fair-value model (median of EV/EBITDA, EV/Sales, and P/Sales) places intrinsic value near ₹6.82, implying the market is paying a ~79% premium for growth optionality.
The balance sheet has expanded fast: total assets rose from ₹86 Cr (Mar 2024) to ₹170 Cr (Sep 2025) on the back of fixed-asset additions and inventory build-up, and consolidated borrowings climbed from ₹13 Cr to ₹48 Cr over the same window. Debt/equity sits at 0.23–0.32x depending on source — moderate in absolute terms but the trajectory is the relevant story. Free cash flow was -₹24 Cr in FY24 and -₹51 Cr in FY25 (operating cash flow -₹17 Cr in FY25) — the company is funding capex with a mix of equity issuance (equity capital rose from ₹35 Cr to ₹38 Cr; reserves jumped from ₹25 Cr to ₹68 Cr in FY25), new borrowings and working-capital lengthening. Cash conversion cycle stretched to 167 days at Mar 2025, almost entirely due to inventory days expanding from 82 to 152. Dividend payout is zero across the five-year window.
What Changed Recently
- Q3 FY26 (Dec 2025) print is weak. Consolidated revenue ₹33.36 Cr (-4.8% YoY), net profit ₹1.05 Cr (-44.7% YoY, -50.9% QoQ); net-profit margin compressed to 3.1% per indmoney.com and tickertape.in. Operating margin held at ~12.7% on cost discipline but tax rate spiked above 64%.
- Promoter holding fell ~12 percentage points in two quarters. Per screener.in shareholding pattern, promoters went 66.03% (Sep 2025) → 60.55% (Dec 2025) → 54.81% (Mar 2026); public float climbed to 45.14%. Investing.com reported a 2:1 bonus share issuance and a separate ₹76 million share-issue approval as the stock crossed multibagger status (cited as up 1,748% in 3 years off pre-bonus base).
- Capex still ramping. Capital work-in-progress rose from ₹4 Cr (Mar 2024) to ₹8 Cr (Mar 2025) to ₹17 Cr (Sep 2025); fixed assets stepped up to ₹51 Cr at Mar 2025. Management's about-us page on shishind.com signals an aerospace composites build-out as the third pillar.
- Cash burn at FY25 was material. Operating cash flow of -₹17 Cr against ₹6 Cr of consolidated net profit (118% gap, per screener.in), the worst cash conversion in the visible history. Investing financing reached -₹30 Cr, funded by ₹47 Cr of financing inflows.
- FY25 annual report has not been pulled in this run. The valueresearchonline.com mirror returned a 403; the company's own IR page hosts the audited 31-12-2025 annual report PDF (subsidiary annual report at the same URL), and the BSE filing for FY2025 is referenced on tickertape.in (BSE attachment 354a786f).
- Stock has been re-rated lower in 2026. YTD performance per livemint.com is -34.24% and per valueresearchonline.com -33.6%; one-month return is -8.5% to -9.4% across sources. Mutual-fund holding remains effectively zero; the ownership base is overwhelmingly retail.
Risks And Watchpoints
- Promoter dilution signal. A 12-point drop in promoter holding within two quarters, without a disclosed strategic rationale in the public summaries, is the single largest red flag — verify whether this is an OFS, open-market sale, gifted stake, pledged share invocation or formal SAST-disclosed transaction.
- Quality of earnings. FY25 cash from operations is -₹17 Cr against ₹6 Cr reported PAT; 8-year aggregate CFO is -₹34.56 Cr against ₹27.21 Cr aggregate net profit (valueresearchonline.com). Inventory days nearly doubled to 152.
- Valuation premium. Smart-investing.in models put intrinsic value at ₹6.82 (vs ₹12.27 market) and brand the stock "Bad — Stock is Expensive"; valueresearchonline.com gives a Quality Score of 2/10 and Valuation Score 3/10.
- Lumpy margins. Nine quarters of OPM range from 3.35% to 17.90% — execution and raw-material PP price exposure are clearly variable, and 17.9% OPM is unlikely to be the through-cycle average.
- Rising leverage funding capex. Borrowings tripled (₹13 → ₹48 Cr) over 18 months while FCF stayed deeply negative. A further leg of capacity additions (aerospace composites) likely needs more capital.
- Float and liquidity. Small-cap (~₹517 Cr), no DII/FII institutional anchor (DII 0.06%, FII not reported), no dividend, 20-day average volume of 0.55 mn shares per livemint.com. Tickertape.in flags ~4x Nifty volatility despite the negative-beta print.
What To Verify Next
- Pull the FY25 annual report (BSE filing 354a786f-f7d5-4430-871f-ae758f97e816 or the company's audited 31-12-2025 PDF on shishind.com) for segmental detail, export-mix disclosure, US subsidiary contribution, capacity numbers, and the working-capital and capex schedule.
- Confirm the mechanism behind the 12-point promoter holding decline (SAST / SEBI insider disclosures, BSE/NSE bulk-deal data) and whether shares were placed with strategic investors or sold in the open market.
- Reconcile the negative FY25 operating cash flow against ₹6 Cr net profit and ₹152-day inventory level — is the inventory build-up linked to the Carmika expansion, US subsidiary stocking, or unsold finished goods?
- Track the aerospace composites build-out and any associated capital commitment or pre-orders disclosed in board outcomes (next quarterly board meeting referenced is February 2026 for Q3 results; FY26 audited results due May 2026).
- Validate the ₹76 mn share issue and 2:1 bonus referenced by investing.com — confirm dilution math, EPS rebasing, and the rate at which equity capital and reserves moved between FY24 (₹35 Cr equity, ₹25 Cr reserves) and FY25 (₹38 Cr, ₹68 Cr).